Kimball International

A Value Investing assessment using Benjamin Graham's 17-rule framework that Warren Buffett recommends Free!

Ticker Symbol: 
KBALB

Horizontal Tabs

Final Graham Assessment
Intrinsic Value is the price corresponding to a stock's Graham GradeDefensive, Enterprising or NCAV. Intrinsic Value(%) is Intrinsic Value ÷ Previous Close, expressed as a percentage. For details, please see the Quick Reference.
Defensive Price (Graham Number): 
$10.41
Enterprising Price (Serenity Number): 
$10.25
NCAV Price (Net Current Asset Value or Net-Net): 
$4.96
Graham Grade: 
Enterprising
Intrinsic Value: 
$10.25
Previous Close: 
$17.98
Intrinsic Value(%): 
57.01%

KBALB clears Graham's qualitative criteria for the Enterprising investment grade. Therefore, its Intrinsic Value is equivalent to its Enterprising Price. However, KBALB's Intrinsic Value(%) evaluates to less than 100% — 57.01% — because its Previous Close is higher than its Intrinsic Value.

Note: This does not necessarily make KBALB a bad investment. Graham specified additional categories for Blue Chips, Utilities & Financials, and Special Situations. Graham's Intrinsic Value calculations need to be adjusted for current bond yields as well. The Graham Ratings tab gives an overall picture of KBALB's Margin of Safety.

Graham Ratings
A Defensive Graham grade requires that all ratings — except the last three — be 100% or more.
An Enterprising Graham grade requires minimum ratings of — N/A, 75%, 90%, 50%, 5%, N/A, N/A, N/A and N/A.
An NCAV (Net-Net) Graham grade requires a minimum Earnings Stability of 10%.
Sales or Size (100% ⇒ $500 Million): 
240.00%
Current Assets ÷ [2 x Current Liabilities]: 
99.98%
Net Current Assets ÷ Long Term Debt: 
71,466.67%
Earnings Stability (100% ⇒ 10 Years): 
50.00%
Dividend Record (100% ⇒ 20 Years): 
100.00%
Earnings Growth (100% ⇒ 33% Growth): 
0.00%
Graham Number(%): 
57.90%
NCAV or Net-Net(%): 
27.59%
Equity ÷ Debt (for Utilities and Financials): 
168.54%
Financial Condition
Sales and Balance Sheet figures used to calculate some of the Graham Ratings, and the Net Current Asset Value (NCAV / Net-Net). Graham analyses are done exclusively with annual data.
Annual Sales: 
$1,200.00 Million
Current Assets: 
$428.90 Million
Intangibles: 
$5.30 Million
Total Assets: 
$644.50 Million
Current Liabilities: 
$214.50 Million
Long Term Debt: 
$0.30 Million
Total Liabilities: 
$240.00 Million
Preferred Stock: 
$0.00 Million
Shares Outstanding: 
38.08 Million
Per Share Values

BVPS, TBVPS and EPS values used to calculate the Defensive Price (Graham Number) and the Enterprising Price (Serenity Number).

Defensive Graham investment requires 10 years of uninterrupted positive earnings. Enterprising Graham investment requires 5 years of uninterrupted positive earnings. NCAV Graham investment requires 1 year of positive earnings.

Book Value Per Share: 
$11.28
Tangible Book Value Per Share: 
$10.42
Earnings Per Share (EPS): 
$0.84
EPS - 1 Year Ago: 
$0.31
EPS - 2 Years Ago: 
$0.13
EPS - 3 Years Ago: 
$0.29
EPS - 4 Years Ago: 
$0.46
EPS - 5 Years Ago: 
$0.00
EPS - 6 Years Ago: 
$0.60
EPS - 7 Years Ago: 
$0.58
EPS - 8 Years Ago: 
$0.49
EPS - 9 Years Ago: 
$0.57
Dividend History
Defensive Graham investment requires 20 years of uninterrupted dividends. Enterprising Graham investment requires some current dividend.
Current Year: 
Paid
1 Year Ago: 
Paid
2 Years Ago: 
Paid
3 Years Ago: 
Paid
4 Years Ago: 
Paid
5 Years Ago: 
Paid
6 Years Ago: 
Paid
7 Years Ago: 
Paid
8 Years Ago: 
Paid
9 Years Ago: 
Paid
10 Years Ago: 
Paid
11 Years Ago: 
Paid
12 Years Ago: 
Paid
13 Years Ago: 
Paid
14 Years Ago: 
Paid
15 Years Ago: 
Paid
16 Years Ago: 
Paid
17 Years Ago: 
Paid
18 Years Ago: 
Paid
19 Years Ago: 
Paid